This web page contains a live and functional spreadsheet. Please enable JavaScript in your web browser for the live calculations to work properly.
Portfolio Mix
100% Stocks
75% Stocks, 25% Bonds
50% Stocks, 50% Bonds
25% Stocks, 75% Bonds
100% Bonds
Desired Payout Period
15 Years
20 Years
25 Years
30 Years
3% Success Rate
With Inflation
Without Inflation
4% Success Rate
With Inflation
Without Inflation
5% Success Rate
With Inflation
Without Inflation
6% Success Rate
With Inflation
Without Inflation
7% Success Rate
With Inflation
Without Inflation
8% Success Rate
With Inflation
Without Inflation